|
DELAWARE VIDEO LOTTERY
DISTRIBUTION OF 2007 VIDEO LOTTERY NET PROCEEDS
MONTH
ENDING |
|
DELAWARE
PARK |
DOVER
DOWNS |
HARRINGTON |
TOTAL |
| 01/28/07 |
TRACK COMMISSIONS |
10,743,200 |
48% |
7,078,700 |
47% |
4,455,400 |
48% |
22,277,300 |
48% |
| |
PURSE INCREASES |
2,241,600 |
10% |
1,792,100 |
12% |
1,127,900 |
12% |
5,161,600 |
11% |
| |
VENDOR FEES* |
1,323,100 |
6% |
887,800 |
6% |
545,200 |
6% |
2,756,100 |
6% |
| |
STATE SHARE ** |
8,108,000 |
36% |
5,331,000 |
35% |
3,125,300 |
34% |
16,564,300 |
35% |
| |
NET PROCEEDS |
22,415,900 |
100% |
15,089,600 |
100% |
9,253,800 |
100% |
46,759,300 |
100% |
| |
|
|
|
|
|
|
|
|
|
| 02/25/07 |
TRACK COMMISSIONS |
10,169,300 |
48% |
8,051,000 |
47% |
5,053,800 |
48% |
23,274,100 |
48% |
| |
PURSE INCREASES |
2,118,400 |
10% |
2,038,200 |
12% |
1,279,500 |
12% |
5,436,100 |
11% |
| |
VENDOR FEES* |
1,268,500 |
6% |
1,027,000 |
6% |
626,900 |
6% |
2,922,400 |
6% |
| |
STATE SHARE ** |
7,627,700 |
36% |
6,117,100 |
35% |
3,605,700 |
34% |
17,350,500 |
35% |
| |
NET PROCEEDS |
21,183,900 |
100% |
17,233,300 |
100% |
10,565,900 |
100% |
48,983,100 |
100% |
| |
|
|
|
|
|
|
|
|
|
| 03/25/07 |
TRACK COMMISSIONS |
10,689,700 |
48% |
8,101,700 |
47% |
4,993,100 |
48% |
23,784,500 |
48% |
| |
PURSE INCREASES |
2,229,900 |
10% |
2,051,100 |
12% |
1,264,100 |
12% |
5,545,100 |
11% |
| |
VENDOR FEES* |
1,335,200 |
6% |
1,040,000 |
6% |
621,900 |
6% |
2,997,100 |
6% |
| |
STATE SHARE ** |
8,044,400 |
36% |
6,152,300 |
35% |
3,553,800 |
34% |
17,750,500 |
35% |
| |
NET PROCEEDS |
22,299,200 |
100% |
17,345,100 |
100% |
10,432,900 |
100% |
50,077,200 |
100% |
| |
|
|
|
|
|
|
|
|
|
| 04/29/07 |
TRACK COMMISSIONS |
13,232,400 |
48% |
9,667,000 |
47% |
5,826,900 |
48% |
28,726,300 |
48% |
| |
PURSE INCREASES |
2,761,900 |
10% |
2,447,300 |
12% |
1,475,200 |
12% |
6,684,400 |
11% |
| |
VENDOR FEES* |
1,640,100 |
6% |
1,233,900 |
6% |
718,100 |
6% |
3,592,100 |
6% |
| |
STATE SHARE ** |
9,984,200 |
36% |
7,337,000 |
35% |
4,130,500 |
34% |
21,451,700 |
35% |
| |
NET PROCEEDS |
27,618,600 |
100% |
20,685,200 |
100% |
12,150,700 |
100% |
60,454,500 |
100% |
| |
|
|
|
|
|
|
|
|
|
| 05/27/07 |
TRACK COMMISSIONS |
10,461,800 |
48% |
7,500,400 |
47% |
4,588,300 |
48% |
22,550,500 |
48% |
| |
PURSE INCREASES |
2,180,900 |
10% |
1,898,800 |
12% |
1,161,600 |
12% |
5,241,300 |
11% |
| |
VENDOR FEES* |
1,297,800 |
6% |
953,400 |
6% |
564,700 |
6% |
2,815,900 |
6% |
| |
STATE SHARE ** |
7,868,500 |
36% |
5,666,700 |
35% |
3,230,700 |
34% |
16,765,900 |
35% |
| |
NET PROCEEDS |
21,809,000 |
100% |
16,019,300 |
100% |
9,545,300 |
100% |
47,373,600 |
100% |
| |
|
|
|
|
|
|
|
|
|
* Central computer and terminal equipment
** Before operating expenses of Lottery and State Police
|
